As of March 1, 2024, Essex no longer posts meetings here. Please see the town website going forward. | |
Town: | Essex, MA |
Board: | Community Preservation Committee |
Time: | Wednesday June 10, 2020 7:00 PM EDT |
Location: | Town Hall - Stage Conference Room (2nd Floor) 30 Martin Street, Essex, MA 01929 |
Agenda: | Essex Community Preservation Committee Wednesday June 10, 2020 Via Conference line 7:00pm, Essex Town Hall, 2nd floor (available to members only) The Community Preservation Committee will hold a public meeting on Wednesday, June 10, 2020 at the Essex Town Hall at 30 Martin Street, 2nd floor starting at 7:00 p.m. Pursuant to Governor Baker’s March 12, 2020 Order Suspending Certain Provisions of the Open Meeting Law, G.L. c. 30A, §18, and the Governor’s March 15, 2020 Order imposing strict limitation on the number of people that may gather in one place, this meeting of the Town of Essex’s Planning Board is being conducted via remote participation. Conference Call-In telephone number for this meeting: 717-275-8940 Access code: 8378315 Kimberly Drake, Acting Chairman AGENDA • Status of members James Witham – BOS appointment Dave Frithsen – Potential designee for Mike Galli • Accounts status Outstanding Balances • Project Eligibility Guide https://infograph.venngage.com/pl/AYt17rnxcts • Potential project discussions Increase contribution from the current 1.5% $90,000 - Paul Revere Bell – Meetinghouse/Congregational Church $35,000 - Historic New England – Cogswell Grant Barn Repairs $35,100 - Essex Shipbuilding Museum $20,000 - Climate Control for historical archives and collections 3,500 – Accessible entrance and restroom feasibility study $11,600 – Remodel ½ bath at Schoolhouse building • Annual Town Meeting – Saturday June 13 Essex Elementary School Grounds Approved Projects and Funding Category Designations Presentation of Article • Board and Committee Updates • Meeting minutes • Next meeting date to be determined. • Meeting adjourned The Agenda Items listed are those items which were reasonably anticipated by the Chair to be discussed at the meeting. Not all items listed on the agenda may in fact be discussed and other items not listed may also be brought up for discussion to the extent permitted by law. Municipality FY 2019 Net Surcharge Raised Round 1 Distribution Round 2 Equity Distribution Round 3 Surplus Distribution Final Total Distribution Final Percentage Reimbursement Amount from CPA Trust Fund (Registry Recording Fees) Amount from FY19 State Budget Surplus FY16 Match FY17 Match FY18 Match FY19 Match This Year's Match ABINGTON $ 391,496 $ 93,640 ‐ $ ‐ $ $ 93,640 23.9% $ 55,055 $ 38,585 $ ‐ ‐ $ $ 60,387 $ 70,735 $ 93,640 ACTON $ 1,033,474 $ 247,192 ‐ $ ‐ $ $ 247,192 23.9% $ 145,335 $ 101,857 $ 259,489 $ 187,873 $ 164,531 $ 188,586 $ 247,192 ACUSHNET $ 161,735 $ 38,685 ‐ $ ‐ $ $ 38,685 23.9% $ 22,744 $ 15,941 $ 37,810 $ 28,263 $ 24,972 $ 28,967 $ 38,685 ADAMS ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ $ ‐ $ ‐ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ AGAWAM $ 529,429 $ 126,632 ‐ $ ‐ $ $ 126,632 23.9% $ 74,453 $ 52,179 $ 134,094 $ 96,307 $ 83,269 $ 96,323 $ 126,632 ALFORD ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ $ ‐ $ ‐ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ AMESBURY ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ $ ‐ $ ‐ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ AMHERST $ 1,129,496 $ 270,159 $ 60,902 $ 38,664 $ 369,725 32.7% $ 216,483 $ 153,242 $ 365,761 $ 265,614 $ 230,723 $ 284,959 $ 369,725 ANDOVER ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ $ ‐ $ ‐ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ARLINGTON $ 1,565,229 $ 374,380 ‐ $ ‐ $ $ 374,380 23.9% $ 220,115 $ 154,265 $ ‐ $ 270,433 $ 232,965 $ 275,520 $ 374,380 ASHBURNHAM ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ $ ‐ $ ‐ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ASHBY ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ $ ‐ $ ‐ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ASHFIELD ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ $ ‐ $ ‐ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ASHLAND $ 1,019,346 $ 243,812 $ 38,756 $ 24,604 $ 307,172 30.1% $ 180,032 $ 127,140 $ 302,282 $ 223,121 $ 196,379 $ 236,204 $ 307,172 ATHOL ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ $ ‐ $ ‐ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ATTLEBORO ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ $ ‐ $ ‐ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ AUBURN ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ $ ‐ $ ‐ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ AVON ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ $ ‐ $ ‐ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ AYER $ 189,916 $ 45,425 ‐ $ ‐ $ $ 45,425 23.9% $ 26,708 $ 18,717 $ 48,696 $ 35,367 $ 30,866 $ 35,368 $ 45,425 BARNSTABLE $ 3,596,331 $ 860,189 $ 27,683 $ 17,575 $ 905,447 25.2% $ 531,947 $ 373,500 $ 968,008 $ 696,547 $ 601,662 $ 696,117 $ 905,447 BARRE ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ $ ‐ $ ‐ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ BECKET $ 44,005 $ 10,525 ‐ $ ‐ $ $ 10,525 23.9% $ 6,188 $ 4,337 $ 12,156 $ 8,542 $ 7,170 $ 8,221 $ 10,525 BEDFORD $ 1,644,444 $ 393,327 $ 33,219 $ 21,089 $ 447,635 27.2% $ 262,697 $ 184,938 $ 471,294 $ 324,091 $ 302,233 $ 352,322 $ 447,635 BELCHERTOWN $ 256,719 $ 61,403 ‐ $ ‐ $ $ 61,403 23.9% $ 36,102 $ 25,301 $ 63,204 $ 45,135 $ 39,425 $ 46,048 $ 61,403 Breakdown of Distribution Historical Trust Fund Distribution November 15, 2019 CPA Trust Fund Distribution v.3 FINAL VERSION (Figures include funding from second distribution made in January 2020 from state budget surplus funds) Municipality FY 2019 Net Surcharge Raised Round 1 Distribution Round 2 Equity Distribution Round 3 Surplus Distribution Final Total Distribution Final Percentage Reimbursement Amount from CPA Trust Fund (Registry Recording Fees) Amount from FY19 State Budget Surplus FY16 Match FY17 Match FY18 Match FY19 Match This Year's Match Breakdown of Distribution Historical Trust Fund Distribution November 15, 2019 CPA Trust Fund Distribution v.3 FINAL VERSION (Figures include funding from second distribution made in January 2020 from state budget surplus funds) BELLINGHAM ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ $ ‐ $ ‐ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ BELMONT $ 1,213,313 $ 290,206 ‐ $ ‐ $ $ 290,206 23.9% $ 170,626 $ 119,580 $ 288,337 $ 219,502 $ 189,960 $ 217,934 $ 290,206 BERKLEY ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ $ ‐ $ ‐ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ BERLIN ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ $ ‐ $ ‐ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ BERNARDSTON ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ $ ‐ $ ‐ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ BEVERLY $ 828,032 $ 198,053 ‐ $ ‐ $ $ 198,053 23.9% $ 116,444 $ 81,609 $ 199,270 $ 143,486 $ 125,858 $ 149,174 $ 198,053 BILLERICA $ 945,157 $ 226,068 ‐ $ ‐ $ $ 226,068 23.9% $ 132,916 $ 93,152 $ ‐ ‐ $ ‐ $ $ 174,504 $ 226,068 BLACKSTONE ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ $ ‐ $ ‐ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ BLANDFORD ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ $ ‐ $ ‐ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ BOLTON ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ $ ‐ $ ‐ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ BOSTON $ 20,218,071 $ 4,835,863 ‐ $ ‐ $ $ 4,835,863 23.9% $ 2,843,227 $ 1,992,636 $ ‐ ‐ $ ‐ $ $ 3,612,857 $ 4,835,863 BOURNE $ 1,445,843 $ 345,824 $ 27,683 $ 17,575 $ 391,082 27.1% $ 229,528 $ 161,554 $ 392,617 $ 284,317 $ 249,510 $ 294,808 $ 391,082 BOXBOROUGH $ 183,464 $ 43,882 ‐ $ ‐ $ $ 43,882 23.9% $ 25,800 $ 18,082 $ 46,149 $ 32,719 $ 29,102 $ 32,928 $ 43,882 BOXFORD $ 723,875 $ 173,140 $ 44,292 $ 28,119 $ 245,551 33.9% $ 143,720 $ 101,831 $ 239,631 $ 176,823 $ 152,339 $ 190,338 $ 245,551 BOYLSTON ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ $ ‐ $ ‐ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ BRAINTREE $ 766,665 $ 183,375 ‐ $ ‐ $ $ 183,375 23.9% $ 107,815 $ 75,560 $ 191,688 $ 139,131 $ 119,439 $ 139,255 $ 183,375 BREWSTER $ 997,502 $ 238,588 $ 33,219 $ 21,089 $ 292,896 29.4% $ 171,719 $ 121,177 $ 291,928 $ 212,708 $ 184,636 $ 220,244 $ 292,896 BRIDGEWATER $ 658,011 $ 157,386 ‐ $ ‐ $ $ 157,386 23.9% $ 92,535 $ 64,851 $ 151,115 $ 108,768 $ 98,232 $ 117,192 $ 157,386 BRIMFIELD ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ $ ‐ $ ‐ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ BROCKTON ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ $ ‐ $ ‐ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ BROOKFIELD ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ $ ‐ $ ‐ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ BROOKLINE ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ $ ‐ $ ‐ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ BUCKLAND ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ $ ‐ $ ‐ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ BURLINGTON ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ $ ‐ $ ‐ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ Municipality FY 2019 Net Surcharge Raised Round 1 Distribution Round 2 Equity Distribution Round 3 Surplus Distribution Final Total Distribution Final Percentage Reimbursement Amount from CPA Trust Fund (Registry Recording Fees) Amount from FY19 State Budget Surplus FY16 Match FY17 Match FY18 Match FY19 Match This Year's Match Breakdown of Distribution Historical Trust Fund Distribution November 15, 2019 CPA Trust Fund Distribution v.3 FINAL VERSION (Figures include funding from second distribution made in January 2020 from state budget surplus funds) CAMBRIDGE $ 11,319,727 $ 2,707,511 $ 27,683 $ 17,575 $ 2,752,769 24.3% $ 1,618,073 $ 1,134,696 $ 2,732,645 $ 1,988,712 $ 1,763,356 $ 2,220,910 $ 2,752,769 CANTON $ 616,340 $ 147,419 ‐ $ ‐ $ $ 147,419 23.9% $ 86,675 $ 60,744 $ 145,336 $ 108,001 $ 94,671 $ 110,487 $ 147,419 CARLISLE $ 472,318 $ 112,971 ‐ $ ‐ $ $ 112,971 23.9% $ 66,421 $ 46,550 $ 118,424 $ 86,597 $ 75,316 $ 87,326 $ 112,971 CARVER $ 500,226 $ 119,647 $ 60,902 $ 38,664 $ 219,213 43.8% $ 127,990 $ 91,223 $ 207,457 $ 151,942 $ 136,821 $ 168,396 $ 219,213 CHARLEMONT ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ $ ‐ $ ‐ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ CHARLTON ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ $ ‐ $ ‐ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ CHATHAM $ 913,745 $ 218,554 $ 38,756 $ 24,604 $ 281,914 30.9% $ 165,181 $ 116,733 $ 285,429 $ 209,522 $ 182,885 $ 216,932 $ 281,914 CHELMSFORD $ 1,147,301 $ 274,417 ‐ $ ‐ $ $ 274,417 23.9% $ 161,343 $ 113,074 $ 269,354 $ 196,890 $ 175,885 $ 205,347 $ 274,417 CHELSEA $ 653,566 $ 156,323 ‐ $ ‐ $ $ 156,323 23.9% $ 91,910 $ 64,413 $ ‐ ‐ $ $ 106,283 $ 116,054 $ 156,323 CHESHIRE ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ $ ‐ $ ‐ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ CHESTER ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ $ ‐ $ ‐ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ CHESTERFIELD ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ $ ‐ $ ‐ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ CHICOPEE ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ $ ‐ $ ‐ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ CHILMARK $ 259,919 $ 62,169 $ 49,829 $ 31,634 $ 143,632 55.3% $ 83,716 $ 59,916 $ 138,547 $ 100,910 $ 86,198 $ 112,127 $ 143,632 CLARKSBURG ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ $ ‐ $ ‐ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ CLINTON ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ $ ‐ $ ‐ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ COHASSET $ 515,186 $ 123,225 ‐ $ ‐ $ $ 123,225 23.9% $ 72,450 $ 50,775 $ 128,785 $ 93,292 $ 81,751 $ 94,648 $ 123,225 COLRAIN ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ $ ‐ $ ‐ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ CONCORD $ 1,232,570 $ 294,812 ‐ $ ‐ $ $ 294,812 23.9% $ 173,334 $ 121,478 $ 302,422 $ 223,265 $ 193,105 $ 223,863 $ 294,812 CONWAY $ 86,661 $ 20,728 $ 65,933 ‐ $ $ 86,661 100.0% $ 75,072 $ 11,589 $ 72,149 $ 75,356 $ 81,503 $ 84,190 $ 86,661 CUMMINGTON ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ $ ‐ $ ‐ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ DALTON ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ $ ‐ $ ‐ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ DANVERS ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ $ ‐ $ ‐ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ DARTMOUTH $ 713,902 $ 170,755 ‐ $ ‐ $ $ 170,755 23.9% $ 100,395 $ 70,360 $ 174,401 $ 126,872 $ 110,946 $ 128,046 $ 170,755 Municipality FY 2019 Net Surcharge Raised Round 1 Distribution Round 2 Equity Distribution Round 3 Surplus Distribution Final Total Distribution Final Percentage Reimbursement Amount from CPA Trust Fund (Registry Recording Fees) Amount from FY19 State Budget Surplus FY16 Match FY17 Match FY18 Match FY19 Match This Year's Match Breakdown of Distribution Historical Trust Fund Distribution November 15, 2019 CPA Trust Fund Distribution v.3 FINAL VERSION (Figures include funding from second distribution made in January 2020 from state budget surplus funds) DEDHAM ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ $ ‐ $ ‐ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ DEERFIELD $ 226,344 $ 54,138 $ 66,438 $ 42,179 $ 162,755 71.9% $ 94,715 $ 68,040 $ 145,515 $ 105,272 $ 91,583 $ 127,331 $ 162,755 DENNIS $ 1,287,571 $ 307,968 $ 27,683 $ 17,575 $ 353,226 27.4% $ 207,271 $ 145,955 $ 380,021 $ 272,966 $ 227,121 $ 272,494 $ 353,226 DIGHTON $ 108,630 $ 25,983 ‐ $ ‐ $ $ 25,983 23.9% $ 15,276 $ 10,707 $ 24,517 $ 17,371 $ 15,115 $ 18,399 $ 25,983 DOUGLAS ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ $ ‐ $ ‐ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ DOVER ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ $ ‐ $ ‐ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ DRACUT $ 964,944 $ 230,800 ‐ $ ‐ $ $ 230,800 23.9% $ 135,698 $ 95,102 $ 245,385 $ 176,568 $ 153,328 $ 176,813 $ 230,800 DUDLEY ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ $ ‐ $ ‐ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ DUNSTABLE $ 274,048 $ 65,548 $ 60,902 $ 38,664 $ 165,114 60.3% $ 96,183 $ 68,931 $ 154,544 $ 112,687 $ 99,202 $ 129,733 $ 165,114 DUXBURY $ 530,682 $ 126,931 ‐ $ ‐ $ $ 126,931 23.9% $ 74,629 $ 52,302 $ 133,101 $ 96,007 $ 82,967 $ 96,749 $ 126,931 EAST BRIDGEWATER $ ‐ ‐ $ ‐ $ ‐ $ ‐ $ $ ‐ $ ‐ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ EAST BROOKFIELD $ ‐ ‐ $ ‐ $ ‐ $ ‐ $ $ ‐ $ ‐ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ EAST LONGMEADOW 271,947 $ $ 65,046 ‐ $ ‐ $ $ 65,046 23.9% $ 38,243 $ 26,803 $ 71,235 $ 50,900 $ 43,289 $ 50,153 $ 65,046 EASTHAM $ 719,164 $ 172,013 $ 38,756 $ 24,604 $ 235,373 32.7% $ 137,818 $ 97,555 $ 221,311 $ 164,620 $ 147,616 $ 184,061 $ 235,373 EASTHAMPTON $ 461,214 $ 110,316 $ 66,438 $ 42,179 $ 218,933 47.5% $ 127,745 $ 91,188 $ 199,959 $ 145,821 $ 126,467 $ 161,227 $ 218,933 EASTON $ 1,279,710 $ 306,088 $ 38,756 $ 24,604 $ 369,448 28.9% $ 216,646 $ 152,802 $ 364,826 $ 269,167 $ 235,218 $ 283,630 $ 369,448 EDGARTOWN $ 947,620 $ 226,657 $ 38,756 $ 24,604 $ 290,017 30.6% $ 169,945 $ 120,072 $ 252,776 $ 189,009 $ 166,487 $ 216,846 $ 290,017 EGREMONT ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ $ ‐ $ ‐ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ERVING ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ $ ‐ $ ‐ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ESSEX $ 163,211 $ 39,038 ‐ $ ‐ $ $ 39,038 23.9% $ 22,952 $ 16,086 $ 13,494 $ 9,868 $ 25,794 $ 29,504 $ 39,038 EVERETT ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ $ ‐ $ ‐ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ FAIRHAVEN $ 397,297 $ 95,028 ‐ $ ‐ $ $ 95,028 23.9% $ 55,871 $ 39,157 $ 100,444 $ 72,174 $ 63,594 $ 71,072 $ 95,028 FALL RIVER $ 1,015,454 $ 242,882 ‐ $ ‐ $ $ 242,882 23.9% $ 142,801 $ 100,081 $ 247,244 $ 179,179 $ 155,101 $ 179,281 $ 242,882 FALMOUTH $ 3,010,745 $ 720,126 $ 27,683 $ 17,575 $ 765,384 25.4% $ 449,597 $ 315,787 $ 825,746 $ 590,288 $ 508,847 $ 589,551 $ 765,384 Municipality FY 2019 Net Surcharge Raised Round 1 Distribution Round 2 Equity Distribution Round 3 Surplus Distribution Final Total Distribution Final Percentage Reimbursement Amount from CPA Trust Fund (Registry Recording Fees) Amount from FY19 State Budget Surplus FY16 Match FY17 Match FY18 Match FY19 Match This Year's Match Breakdown of Distribution Historical Trust Fund Distribution November 15, 2019 CPA Trust Fund Distribution v.3 FINAL VERSION (Figures include funding from second distribution made in January 2020 from state budget surplus funds) FITCHBURG ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ $ ‐ $ ‐ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ FLORIDA ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ $ ‐ $ ‐ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ FOXBOROUGH ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ $ ‐ $ ‐ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ FRAMINGHAM ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ $ ‐ $ ‐ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ FRANKLIN ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ $ ‐ $ ‐ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ FREETOWN ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ $ ‐ $ ‐ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ GARDNER ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ $ ‐ $ ‐ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ AQUINNAH $ 120,345 $ 28,785 $ 55,365 $ 35,149 $ 119,299 99.1% $ 69,328 $ 49,971 $ 94,171 $ 73,249 $ 63,815 $ 85,761 $ 119,299 GEORGETOWN $ 477,456 $ 114,200 $ 55,365 $ 35,149 $ 204,714 42.9% $ 119,548 $ 85,166 $ 198,494 $ 144,059 $ 126,830 $ 160,290 $ 204,714 GILL ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ $ ‐ $ ‐ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ GLOUCESTER $ 677,742 $ 162,106 ‐ $ ‐ $ $ 162,106 23.9% $ 95,310 $ 66,796 $ 165,552 $ 120,295 $ 105,873 $ 122,927 $ 162,106 GOSHEN $ 68,535 $ 16,393 $ 52,142 ‐ $ $ 68,535 100.0% $ 68,535 $ ‐ $ 60,723 $ 63,605 $ 64,592 $ 65,290 $ 68,535 GOSNOLD $ 3,000 $ 718 ‐ $ ‐ $ $ 718 23.9% $ 422 $ 296 $ 1,225 ‐ $ $ 1,261 $ 560 $ 718 GRAFTON $ 453,077 $ 108,369 ‐ $ ‐ $ $ 108,369 23.9% $ 63,715 $ 44,654 $ 106,911 $ 77,120 $ 69,083 $ 81,329 $ 108,369 GRANBY ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ $ ‐ $ ‐ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ GRANVILLE $ 23,873 $ 5,710 ‐ $ ‐ $ $ 5,710 23.9% $ 3,357 $ 2,353 $ 5,520 $ 3,904 $ 3,559 $ 4,402 $ 5,710 GREAT BARRINGTON 480,000 $ $ 114,809 $ 44,292 $ 28,119 $ 187,220 39.0% $ 109,424 $ 77,796 $ 186,411 $ 137,515 $ 120,986 $ 149,169 $ 187,220 GREENFIELD ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ $ ‐ $ ‐ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ GROTON $ 756,476 $ 180,938 $ 49,829 $ 31,634 $ 262,401 34.7% $ 153,546 $ 108,855 $ 253,946 $ 183,341 $ 161,963 $ 197,460 $ 262,401 GROVELAND $ 327,580 $ 78,352 $ 60,902 $ 38,664 $ 177,918 54.3% $ 103,711 $ 74,207 $ 172,409 $ 128,161 $ 112,490 $ 138,787 $ 177,918 HADLEY $ 277,022 $ 66,260 $ 55,365 $ 35,149 $ 156,774 56.6% $ 91,361 $ 65,413 $ 139,507 $ 101,849 $ 88,835 $ 115,775 $ 156,774 HALIFAX ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ $ ‐ $ ‐ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ HAMILTON $ 454,083 $ 108,610 ‐ $ ‐ $ $ 108,610 23.9% $ 63,857 $ 44,753 $ 108,237 $ 81,253 $ 69,734 $ 78,798 $ 108,610 HAMPDEN $ 72,064 $ 17,237 ‐ $ ‐ $ $ 17,237 23.9% $ 10,134 $ 7,103 $ 18,186 $ 13,164 $ 11,290 $ 13,172 $ 17,237 Municipality FY 2019 Net Surcharge Raised Round 1 Distribution Round 2 Equity Distribution Round 3 Surplus Distribution Final Total Distribution Final Percentage Reimbursement Amount from CPA Trust Fund (Registry Recording Fees) Amount from FY19 State Budget Surplus FY16 Match FY17 Match FY18 Match FY19 Match This Year's Match Breakdown of Distribution Historical Trust Fund Distribution November 15, 2019 CPA Trust Fund Distribution v.3 FINAL VERSION (Figures include funding from second distribution made in January 2020 from state budget surplus funds) HANCOCK ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ $ ‐ $ ‐ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ HANOVER $ 1,069,364 $ 255,776 $ 38,756 $ 24,604 $ 319,136 29.8% $ 187,066 $ 132,070 $ 318,073 $ 237,598 $ 205,136 $ 243,328 $ 319,136 HANSON $ 214,599 $ 51,329 ‐ $ ‐ $ $ 51,329 23.9% $ 30,179 $ 21,150 $ 50,642 $ 38,266 $ 32,510 $ 38,828 $ 51,329 HARDWICK ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ $ ‐ $ ‐ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ HARVARD $ 231,935 $ 55,475 ‐ $ ‐ $ $ 55,475 23.9% $ 32,617 $ 22,858 $ 60,702 $ 43,500 $ 37,013 $ 43,037 $ 55,475 HARWICH $ 1,445,653 $ 345,779 $ 33,219 $ 21,089 $ 400,087 27.7% $ 234,741 $ 165,346 $ 415,040 $ 298,753 $ 256,482 $ 304,606 $ 400,087 HATFIELD $ 159,670 $ 38,191 $ 60,902 $ 38,664 $ 137,757 86.3% $ 80,098 $ 57,659 $ 129,092 $ 93,239 $ 81,948 $ 109,741 $ 137,757 HAVERHILL ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ $ ‐ $ ‐ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ HAWLEY ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ $ ‐ $ ‐ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ HEATH ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ $ ‐ $ ‐ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ HINGHAM $ 1,085,311 $ 259,590 ‐ $ ‐ $ $ 259,590 23.9% $ 152,625 $ 106,965 $ 277,441 $ 201,390 $ 174,017 $ 199,050 $ 259,590 HINSDALE ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ $ ‐ $ ‐ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ HOLBROOK ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ $ ‐ $ ‐ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ HOLDEN ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ $ ‐ $ ‐ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ HOLLAND ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ $ ‐ $ ‐ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ HOLLISTON $ 550,547 $ 131,683 ‐ $ ‐ $ $ 131,683 23.9% $ 77,422 $ 54,261 $ 132,667 $ 98,843 $ 87,319 $ 101,840 $ 131,683 HOLYOKE $ 579,412 $ 138,587 ‐ $ ‐ $ $ 138,587 23.9% $ 81,482 $ 57,105 $ ‐ ‐ $ ‐ $ $ 94,659 $ 138,587 HOPEDALE ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ $ ‐ $ ‐ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ HOPKINTON $ 1,099,050 $ 262,876 ‐ $ ‐ $ $ 262,876 23.9% $ 154,557 $ 108,319 $ 247,592 $ 179,532 $ 159,058 $ 191,038 $ 262,876 HUBBARDSTON $ 62,155 $ 14,867 ‐ $ ‐ $ $ 14,867 23.9% $ 8,741 $ 6,126 $ 14,635 $ 9,846 $ 9,836 $ 10,872 $ 14,867 HUDSON $ 515,080 $ 123,199 ‐ $ ‐ $ $ 123,199 23.9% $ 72,435 $ 50,764 $ 126,564 $ 91,589 $ 82,174 $ 95,295 $ 123,199 HULL $ 428,027 $ 102,378 ‐ $ ‐ $ $ 102,378 23.9% $ 60,193 $ 42,185 $ ‐ ‐ $ ‐ $ $ 78,230 $ 102,378 HUNTINGTON ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ $ ‐ $ ‐ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ IPSWICH ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ $ ‐ $ ‐ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ Municipality FY 2019 Net Surcharge Raised Round 1 Distribution Round 2 Equity Distribution Round 3 Surplus Distribution Final Total Distribution Final Percentage Reimbursement Amount from CPA Trust Fund (Registry Recording Fees) Amount from FY19 State Budget Surplus FY16 Match FY17 Match FY18 Match FY19 Match This Year's Match Breakdown of Distribution Historical Trust Fund Distribution November 15, 2019 CPA Trust Fund Distribution v.3 FINAL VERSION (Figures include funding from second distribution made in January 2020 from state budget surplus funds) KINGSTON $ 252,677 $ 60,437 ‐ $ ‐ $ $ 60,437 23.9% $ 35,533 $ 24,904 $ 56,728 $ 41,345 $ 36,863 $ 44,194 $ 60,437 LAKEVILLE ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ $ ‐ $ ‐ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ LANCASTER ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ $ ‐ $ ‐ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ LANESBOROUGH ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ $ ‐ $ ‐ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ LAWRENCE ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ $ ‐ $ ‐ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ LEE ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ $ ‐ $ ‐ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ LEICESTER ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ $ ‐ $ ‐ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ LENOX $ 363,740 $ 87,001 $ 44,292 $ 28,119 $ 159,412 43.8% $ 93,075 $ 66,337 $ 157,249 $ 115,076 $ 99,939 $ 125,004 $ 159,412 LEOMINSTER ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ $ ‐ $ ‐ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ LEVERETT $ 99,444 $ 23,786 $ 66,438 $ 9,220 $ 99,444 100.0% $ 76,870 $ 22,574 $ 93,935 $ 90,687 $ 77,710 $ 98,037 $ 99,444 LEXINGTON $ 4,911,223 $ 1,174,692 $ 27,683 $ 17,575 $ 1,219,950 24.8% $ 716,858 $ 503,092 $ 1,229,774 $ 897,243 $ 789,905 $ 922,256 $ 1,219,950 LEYDEN ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ $ ‐ $ ‐ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ LINCOLN $ 793,845 $ 189,876 $ 38,756 $ 24,604 $ 253,236 31.9% $ 147,818 $ 105,418 $ 259,639 $ 191,804 $ 164,520 $ 197,220 $ 253,236 LITTLETON $ 348,921 $ 83,457 $ 44,292 $ 28,119 $ 155,868 44.7% $ 90,991 $ 64,877 $ 267,349 $ 149,887 $ 196,864 $ 215,863 $ 155,868 LONGMEADOW $ 377,997 $ 90,411 ‐ $ ‐ $ $ 90,411 23.9% $ 53,157 $ 37,254 $ 95,457 $ 68,262 $ 59,877 $ 67,535 $ 90,411 LOWELL ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ $ ‐ $ ‐ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ LUDLOW ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ $ ‐ $ ‐ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ LUNENBURG ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ $ ‐ $ ‐ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ LYNN ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ $ ‐ $ ‐ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ LYNNFIELD ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ $ ‐ $ ‐ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ MALDEN $ 698,105 $ 166,976 ‐ $ ‐ $ $ 166,976 23.9% $ 98,173 $ 68,803 $ ‐ ‐ $ $ 105,346 $ 123,613 $ 166,976 MANCHESTER $ 366,450 $ 87,649 ‐ $ ‐ $ $ 87,649 23.9% $ 51,533 $ 36,116 $ 241,495 $ 67,664 $ 59,224 $ 67,065 $ 87,649 MANSFIELD ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ $ ‐ $ ‐ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ MARBLEHEAD ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ $ ‐ $ ‐ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ Municipality FY 2019 Net Surcharge Raised Round 1 Distribution Round 2 Equity Distribution Round 3 Surplus Distribution Final Total Distribution Final Percentage Reimbursement Amount from CPA Trust Fund (Registry Recording Fees) Amount from FY19 State Budget Surplus FY16 Match FY17 Match FY18 Match FY19 Match This Year's Match Breakdown of Distribution Historical Trust Fund Distribution November 15, 2019 CPA Trust Fund Distribution v.3 FINAL VERSION (Figures include funding from second distribution made in January 2020 from state budget surplus funds) MARION $ 310,058 $ 74,161 ‐ $ ‐ $ $ 74,161 23.9% $ 43,603 $ 30,558 $ 77,724 $ 55,763 $ 48,249 $ 55,010 $ 74,161 MARLBOROUGH ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ $ ‐ $ ‐ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ MARSHFIELD $ 1,529,687 $ 365,878 $ 33,219 $ 21,089 $ 420,186 27.5% $ 246,559 $ 173,627 $ 409,672 $ 302,589 $ 262,639 $ 322,934 $ 420,186 MASHPEE $ 1,412,734 $ 337,905 $ 27,683 $ 17,575 $ 383,163 27.1% $ 224,872 $ 158,291 $ 405,976 $ 292,773 $ 255,355 $ 296,199 $ 383,163 MATTAPOISETT $ 177,933 $ 42,559 ‐ $ ‐ $ $ 42,559 23.9% $ 25,022 $ 17,537 $ 44,612 $ 32,168 $ 28,256 $ 32,480 $ 42,559 MAYNARD $ 286,955 $ 68,635 ‐ $ ‐ $ $ 68,635 23.9% $ 40,354 $ 28,281 $ 65,764 $ 49,463 $ 43,310 $ 50,091 $ 68,635 MEDFIELD ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ $ ‐ $ ‐ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ MEDFORD $ 1,405,078 $ 336,074 ‐ $ ‐ $ $ 336,074 23.9% $ 197,593 $ 138,481 $ ‐ ‐ $ $ 214,169 $ 249,828 $ 336,074 MEDWAY $ 862,143 $ 206,212 $ 44,292 $ 28,119 $ 278,623 32.3% $ 163,164 $ 115,459 $ 259,507 $ 189,550 $ 165,740 $ 195,949 $ 278,623 MELROSE ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ $ ‐ $ ‐ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ MENDON $ 337,863 $ 80,812 $ 60,902 $ 38,664 $ 180,378 53.4% $ 105,157 $ 75,221 $ 164,893 $ 126,436 $ 109,138 $ 138,407 $ 180,378 MERRIMAC ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ $ ‐ $ ‐ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ METHUEN ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ $ ‐ $ ‐ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ MIDDLEBOROUGH $ 299,022 $ 71,522 ‐ $ ‐ $ $ 71,522 23.9% $ 42,051 $ 29,471 $ 66,895 $ 50,553 $ 44,516 $ 52,425 $ 71,522 MIDDLEFIELD ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ $ ‐ $ ‐ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ MIDDLETON $ 235,168 $ 56,249 ‐ $ ‐ $ $ 56,249 23.9% $ 33,071 $ 23,178 $ 54,445 $ 40,318 $ 35,964 $ 42,649 $ 56,249 MILFORD ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ $ ‐ $ ‐ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ MILLBURY ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ $ ‐ $ ‐ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ MILLIS $ 163,954 $ 39,215 ‐ $ ‐ $ $ 39,215 23.9% $ 23,057 $ 16,158 $ 37,313 $ 27,022 $ 24,461 $ 28,796 $ 39,215 MILLVILLE ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ $ ‐ $ ‐ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ MILTON ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ $ ‐ $ ‐ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ MONROE ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ $ ‐ $ ‐ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ MONSON $ 220,450 $ 52,728 $ 71,975 $ 45,694 $ 170,397 77.3% $ 99,126 $ 71,271 $ 158,055 $ 115,694 $ 99,938 $ 134,335 $ 170,397 MONTAGUE ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ $ ‐ $ ‐ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ Municipality FY 2019 Net Surcharge Raised Round 1 Distribution Round 2 Equity Distribution Round 3 Surplus Distribution Final Total Distribution Final Percentage Reimbursement Amount from CPA Trust Fund (Registry Recording Fees) Amount from FY19 State Budget Surplus FY16 Match FY17 Match FY18 Match FY19 Match This Year's Match Breakdown of Distribution Historical Trust Fund Distribution November 15, 2019 CPA Trust Fund Distribution v.3 FINAL VERSION (Figures include funding from second distribution made in January 2020 from state budget surplus funds) MONTEREY ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ $ ‐ $ ‐ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ MONTGOMERY ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ $ ‐ $ ‐ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ MOUNT WASHINGTON $ ‐ ‐ $ ‐ $ ‐ $ ‐ $ $ ‐ $ ‐ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ NAHANT $ 230,404 $ 55,109 $ 49,829 $ 31,634 $ 136,572 59.3% $ 79,565 $ 57,007 $ 127,418 $ 93,525 $ 80,951 $ 104,916 $ 136,572 NANTUCKET $ 2,244,144 $ 536,766 $ 33,219 $ 21,089 $ 591,074 26.3% $ 347,032 $ 244,042 $ 580,511 $ 425,648 $ 382,132 $ 450,558 $ 591,074 NATICK ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ $ ‐ $ ‐ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ NEEDHAM $ 2,476,655 $ 592,379 ‐ $ ‐ $ $ 592,379 23.9% $ 348,287 $ 244,092 $ 579,514 $ 417,108 $ 368,739 $ 438,305 $ 592,379 NEW ASHFORD ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ $ ‐ $ ‐ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ NEW BEDFORD $ 1,077,825 $ 257,800 ‐ $ ‐ $ $ 257,800 23.9% $ 151,572 $ 106,228 $ ‐ $ 175,904 $ 159,226 $ 190,505 $ 257,800 NEW BRAINTREE ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ $ ‐ $ ‐ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ NEW MARLBOROUGH $ ‐ ‐ $ ‐ $ ‐ $ ‐ $ $ ‐ $ ‐ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ NEW SALEM ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ $ ‐ $ ‐ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ NEWBURY ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ $ ‐ $ ‐ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ NEWBURYPORT $ 929,247 $ 222,262 ‐ $ ‐ $ $ 222,262 23.9% $ 130,678 $ 91,584 $ 222,364 $ 163,384 $ 145,003 $ 167,516 $ 222,262 NEWTON $ 3,381,289 $ 808,754 ‐ $ ‐ $ $ 808,754 23.9% $ 475,504 $ 333,250 $ 839,889 $ 608,243 $ 531,924 $ 614,786 $ 808,754 NORFOLK $ 253,847 $ 60,716 ‐ $ ‐ $ $ 60,716 23.9% $ 35,698 $ 25,018 $ 59,776 $ 44,368 $ 38,867 $ 44,600 $ 60,716 NORTH ADAMS ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ $ ‐ $ ‐ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ NORTH ANDOVER $ 1,755,952 $ 419,998 $ 33,219 $ 21,089 $ 474,306 27.0% $ 278,378 $ 195,928 $ 485,256 $ 352,354 $ 308,053 $ 365,921 $ 474,306 NORTH ATTLEBOROUGH $ ‐ ‐ $ ‐ $ ‐ $ ‐ $ $ ‐ $ ‐ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ NORTH BROOKFIELD $ ‐ ‐ $ ‐ $ ‐ $ ‐ $ $ ‐ $ ‐ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ NORTH READING ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ $ ‐ $ ‐ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ NORTHAMPTON $ 1,248,864 $ 298,710 $ 44,292 $ 28,119 $ 371,121 29.7% $ 217,548 $ 153,573 $ 379,062 $ 274,594 $ 240,398 $ 288,278 $ 371,121 NORTHBOROUGH $ 594,339 $ 142,157 ‐ $ ‐ $ $ 142,157 23.9% $ 83,581 $ 58,576 $ 145,174 $ 105,609 $ 93,298 $ 107,778 $ 142,157 NORTHBRIDGE $ 144,151 $ 34,479 ‐ $ ‐ $ $ 34,479 23.9% $ 20,272 $ 14,207 $ ‐ ‐ $ ‐ $ ‐ $ $ 34,479 Municipality FY 2019 Net Surcharge Raised Round 1 Distribution Round 2 Equity Distribution Round 3 Surplus Distribution Final Total Distribution Final Percentage Reimbursement Amount from CPA Trust Fund (Registry Recording Fees) Amount from FY19 State Budget Surplus FY16 Match FY17 Match FY18 Match FY19 Match This Year's Match Breakdown of Distribution Historical Trust Fund Distribution November 15, 2019 CPA Trust Fund Distribution v.3 FINAL VERSION (Figures include funding from second distribution made in January 2020 from state budget surplus funds) NORTHFIELD $ 21,058 $ 5,037 ‐ $ ‐ $ $ 5,037 23.9% $ 2,961 $ 2,076 $ 6,046 $ 4,581 $ 3,726 $ 4,042 $ 5,037 NORTON ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ $ ‐ $ ‐ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ NORWELL $ 1,118,439 $ 267,514 $ 38,756 $ 24,604 $ 330,874 29.6% $ 193,967 $ 136,907 $ 338,909 $ 245,758 $ 213,820 $ 255,901 $ 330,874 NORWOOD $ 619,802 $ 148,247 ‐ $ ‐ $ $ 148,247 23.9% $ 87,162 $ 61,085 $ ‐ ‐ $ ‐ $ $ 112,906 $ 148,247 OAK BLUFFS $ 615,375 $ 147,189 $ 38,756 $ 24,604 $ 210,549 34.2% $ 123,222 $ 87,327 $ 198,438 $ 148,102 $ 131,666 $ 161,806 $ 210,549 OAKHAM ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ $ ‐ $ ‐ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ORANGE ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ $ ‐ $ ‐ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ORLEANS $ 893,294 $ 213,663 $ 38,756 $ 24,604 $ 277,023 31.0% $ 162,305 $ 114,718 $ 259,233 $ 187,619 $ 159,186 $ 198,191 $ 277,023 OTIS ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ $ ‐ $ ‐ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ OXFORD ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ $ ‐ $ ‐ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ PALMER ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ $ ‐ $ ‐ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ PAXTON ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ $ ‐ $ ‐ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ PEABODY $ 883,904 $ 211,417 ‐ $ ‐ $ $ 211,417 23.9% $ 124,302 $ 87,115 $ 221,339 $ 160,471 $ 139,238 $ 159,410 $ 211,417 PELHAM $ 72,737 $ 17,398 $ 55,339 ‐ $ $ 72,737 100.0% $ 72,737 $ ‐ $ 67,460 $ 69,338 $ 68,738 $ 69,951 $ 72,737 PEMBROKE $ 312,907 $ 74,843 ‐ $ ‐ $ $ 74,843 23.9% $ 44,003 $ 30,840 $ 73,434 $ 55,031 $ 48,030 $ 56,618 $ 74,843 PEPPERELL ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ $ ‐ $ ‐ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ PERU ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ $ ‐ $ ‐ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ PETERSHAM ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ $ ‐ $ ‐ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ PHILLIPSTON $ 52,800 $ 12,629 $ 40,171 ‐ $ $ 52,800 100.0% $ 52,800 $ ‐ $ 40,872 $ 43,697 $ 44,633 $ 46,807 $ 52,800 PITTSFIELD $ 436,341 $ 104,366 ‐ $ ‐ $ $ 104,366 23.9% $ 61,362 $ 43,004 $ ‐ ‐ $ ‐ $ $ 81,623 $ 104,366 PLAINFIELD ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ $ ‐ $ ‐ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ PLAINVILLE ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ $ ‐ $ ‐ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ PLYMOUTH $ 2,519,026 $ 602,514 ‐ $ ‐ $ $ 602,514 23.9% $ 354,246 $ 248,268 $ 593,048 $ 440,684 $ 389,552 $ 455,363 $ 602,514 PLYMPTON $ 91,000 $ 21,766 ‐ $ ‐ $ $ 21,766 23.9% $ 12,797 $ 8,969 $ 23,695 $ 17,834 $ 15,132 $ 17,280 $ 21,766 Municipality FY 2019 Net Surcharge Raised Round 1 Distribution Round 2 Equity Distribution Round 3 Surplus Distribution Final Total Distribution Final Percentage Reimbursement Amount from CPA Trust Fund (Registry Recording Fees) Amount from FY19 State Budget Surplus FY16 Match FY17 Match FY18 Match FY19 Match This Year's Match Breakdown of Distribution Historical Trust Fund Distribution November 15, 2019 CPA Trust Fund Distribution v.3 FINAL VERSION (Figures include funding from second distribution made in January 2020 from state budget surplus funds) PRINCETON ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ $ ‐ $ ‐ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ PROVINCETOWN $ 547,694 $ 131,000 $ 44,292 $ 28,119 $ 203,411 37.1% $ 118,944 $ 84,467 $ 197,070 $ 146,326 $ 127,958 $ 155,979 $ 203,411 QUINCY $ 1,846,937 $ 441,760 ‐ $ ‐ $ $ 441,760 23.9% $ 259,731 $ 182,029 $ 446,841 $ 318,627 $ 289,293 $ 343,214 $ 441,760 RANDOLPH $ 899,790 $ 215,216 ‐ $ ‐ $ $ 215,216 23.9% $ 126,536 $ 88,680 $ 207,327 $ 152,772 $ 136,543 $ 159,901 $ 215,216 RAYNHAM ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ $ ‐ $ ‐ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ READING ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ $ ‐ $ ‐ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ REHOBOTH $ 233,720 $ 55,902 ‐ $ ‐ $ $ 55,902 23.9% $ 32,868 $ 23,034 $ 55,095 $ 39,657 $ 34,449 $ 39,218 $ 55,902 REVERE ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ $ ‐ $ ‐ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ RICHMOND ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ $ ‐ $ ‐ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ROCHESTER ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ $ ‐ $ ‐ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ROCKLAND $ 403,664 $ 96,550 ‐ $ ‐ $ $ 96,550 23.9% $ 56,766 $ 39,784 $ ‐ ‐ $ ‐ $ $ 71,571 $ 96,550 ROCKPORT $ 543,092 $ 129,900 $ 38,756 $ 24,604 $ 193,260 35.6% $ 113,057 $ 80,203 $ 192,179 $ 139,975 $ 121,675 $ 151,007 $ 193,260 ROWE ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ $ ‐ $ ‐ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ROWLEY $ 455,101 $ 108,853 $ 55,365 $ 35,149 $ 199,367 43.8% $ 116,404 $ 82,963 $ 191,846 $ 140,236 $ 121,637 $ 153,503 $ 199,367 ROYALSTON $ 23,804 $ 5,694 $ 18,110 ‐ $ $ 23,804 100.0% $ 23,804 $ ‐ $ 16,890 $ 17,959 $ 18,466 $ 18,868 $ 23,804 RUSSELL ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ $ ‐ $ ‐ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ RUTLAND ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ $ ‐ $ ‐ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ SALEM $ 665,874 $ 159,267 ‐ $ ‐ $ $ 159,267 23.9% $ 93,641 $ 65,626 $ 155,406 $ 114,479 $ 100,418 $ 117,388 $ 159,267 SALISBURY ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ $ ‐ $ ‐ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ SANDISFIELD ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ $ ‐ $ ‐ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ SANDWICH $ 1,755,347 $ 419,853 $ 33,219 $ 21,089 $ 474,161 27.0% $ 278,293 $ 195,868 $ 495,801 $ 351,454 $ 311,421 $ 359,880 $ 474,161 SAUGUS ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ $ ‐ $ ‐ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ SAVOY ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ $ ‐ $ ‐ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ SCITUATE $ 1,554,626 $ 371,843 $ 27,683 $ 17,575 $ 417,101 26.8% $ 244,826 $ 172,275 $ 396,304 $ 310,246 $ 273,119 $ 320,322 $ 417,101 Municipality FY 2019 Net Surcharge Raised Round 1 Distribution Round 2 Equity Distribution Round 3 Surplus Distribution Final Total Distribution Final Percentage Reimbursement Amount from CPA Trust Fund (Registry Recording Fees) Amount from FY19 State Budget Surplus FY16 Match FY17 Match FY18 Match FY19 Match This Year's Match Breakdown of Distribution Historical Trust Fund Distribution November 15, 2019 CPA Trust Fund Distribution v.3 FINAL VERSION (Figures include funding from second distribution made in January 2020 from state budget surplus funds) SEEKONK $ 351,365 $ 84,041 ‐ $ ‐ $ $ 84,041 23.9% $ 49,412 $ 34,629 $ 85,645 $ 62,089 $ 53,595 $ 62,636 $ 84,041 SHARON $ 542,572 $ 129,775 ‐ $ ‐ $ $ 129,775 23.9% $ 76,301 $ 53,474 $ 137,707 $ 101,457 $ 88,242 $ 100,694 $ 129,775 SHEFFIELD ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ $ ‐ $ ‐ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ SHELBURNE ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ $ ‐ $ ‐ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ SHERBORN ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ $ ‐ $ ‐ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ SHIRLEY ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ $ ‐ $ ‐ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ SHREWSBURY ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ $ ‐ $ ‐ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ SHUTESBURY $ 43,499 $ 10,404 ‐ $ ‐ $ $ 10,404 23.9% $ 6,117 $ 4,287 $ 11,420 $ 8,135 $ 7,027 $ 7,905 $ 10,404 SOMERSET $ 219,742 $ 52,559 ‐ $ ‐ $ $ 52,559 23.9% $ 30,902 $ 21,657 $ 23,021 $ 15,964 $ 36,277 $ 40,891 $ 52,559 SOMERVILLE $ 2,057,232 $ 492,059 ‐ $ ‐ $ $ 492,059 23.9% $ 289,304 $ 202,755 $ 829,456 $ 420,681 $ 370,465 $ 432,342 $ 492,059 SOUTH HADLEY ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ $ ‐ $ ‐ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ SOUTHAMPTON $ 237,909 $ 56,904 $ 66,438 $ 42,179 $ 165,521 69.6% $ 96,342 $ 69,179 $ 151,040 $ 111,173 $ 96,919 $ 127,497 $ 165,521 SOUTHBOROUGH $ 348,568 $ 83,372 ‐ $ ‐ $ $ 83,372 23.9% $ 49,018 $ 34,354 $ 86,096 $ 62,103 $ 54,204 $ 61,607 $ 83,372 SOUTHBRIDGE ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ $ ‐ $ ‐ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ SOUTHWICK $ 336,728 $ 80,540 $ 66,438 $ 42,179 $ 189,157 56.2% $ 110,238 $ 78,919 $ 178,207 $ 130,523 $ 114,255 $ 150,011 $ 189,157 SPENCER ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ $ ‐ $ ‐ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ SPRINGFIELD $ 1,428,410 $ 341,654 ‐ $ ‐ $ $ 341,654 23.9% $ 200,874 $ 140,780 $ ‐ ‐ $ ‐ $ $ 255,315 $ 341,654 STERLING ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ $ ‐ $ ‐ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ STOCKBRIDGE $ 207,956 $ 49,740 $ 44,292 $ 28,119 $ 122,151 58.7% $ 71,167 $ 50,984 $ 113,602 $ 85,311 $ 73,326 $ 95,839 $ 122,151 STONEHAM ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ $ ‐ $ ‐ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ STOUGHTON $ 789,993 $ 188,955 ‐ $ ‐ $ $ 188,955 23.9% $ 111,095 $ 77,860 $ 179,274 $ 130,234 $ 113,380 $ 134,636 $ 188,955 STOW $ 622,157 $ 148,811 $ 49,829 $ 31,634 $ 230,274 37.0% $ 134,657 $ 95,617 $ 217,676 $ 158,462 $ 138,961 $ 179,076 $ 230,274 STURBRIDGE $ 495,330 $ 118,476 $ 60,902 $ 38,664 $ 218,042 44.0% $ 127,301 $ 90,741 $ 206,400 $ 149,944 $ 130,854 $ 168,029 $ 218,042 SUDBURY $ 2,005,977 $ 479,800 $ 27,683 $ 17,575 $ 525,058 26.2% $ 308,299 $ 216,759 $ 534,729 $ 391,958 $ 342,975 $ 403,176 $ 525,058 Municipality FY 2019 Net Surcharge Raised Round 1 Distribution Round 2 Equity Distribution Round 3 Surplus Distribution Final Total Distribution Final Percentage Reimbursement Amount from CPA Trust Fund (Registry Recording Fees) Amount from FY19 State Budget Surplus FY16 Match FY17 Match FY18 Match FY19 Match This Year's Match Breakdown of Distribution Historical Trust Fund Distribution November 15, 2019 CPA Trust Fund Distribution v.3 FINAL VERSION (Figures include funding from second distribution made in January 2020 from state budget surplus funds) SUNDERLAND $ 115,864 $ 27,713 $ 77,511 $ 10,640 $ 115,864 100.0% $ 89,660 $ 26,204 $ 97,823 $ 100,756 $ 89,643 $ 107,173 $ 115,864 SUTTON ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ $ ‐ $ ‐ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ SWAMPSCOTT ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ $ ‐ $ ‐ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ SWANSEA $ 330,221 $ 78,984 ‐ $ ‐ $ $ 78,984 23.9% $ 46,438 $ 32,546 $ 80,007 $ 57,887 $ 53,155 $ 60,893 $ 78,984 TAUNTON ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ $ ‐ $ ‐ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ TEMPLETON $ 150,812 $ 36,072 $ 71,975 $ 42,765 $ 150,812 100.0% $ 89,333 $ 61,479 $ 111,339 $ 101,201 $ 87,421 $ 119,944 $ 150,812 TEWKSBURY $ 947,598 $ 226,651 ‐ $ ‐ $ $ 226,651 23.9% $ 133,259 $ 93,392 $ 222,481 $ 163,811 $ 144,470 $ 168,205 $ 226,651 TISBURY $ 670,499 $ 160,373 $ 44,292 $ 28,119 $ 232,784 34.7% $ 136,214 $ 96,570 $ 220,461 $ 157,293 $ 139,173 $ 170,306 $ 232,784 TOLLAND ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ $ ‐ $ ‐ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ TOPSFIELD ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ $ ‐ $ ‐ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ TOWNSEND ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ $ ‐ $ ‐ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ TRURO $ 479,830 $ 114,768 $ 44,292 $ 28,119 $ 187,179 39.0% $ 109,401 $ 77,778 $ 181,530 $ 132,819 $ 116,279 $ 144,700 $ 187,179 TYNGSBOROUGH $ 586,854 $ 140,367 $ 55,365 $ 35,149 $ 230,881 39.3% $ 134,932 $ 95,949 $ 227,343 $ 168,913 $ 148,291 $ 186,825 $ 230,881 TYRINGHAM ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ $ ‐ $ ‐ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ UPTON $ 444,516 $ 106,322 $ 55,365 $ 35,149 $ 196,836 44.3% $ 114,915 $ 81,921 $ 190,051 $ 144,368 $ 127,046 $ 161,526 $ 196,836 UXBRIDGE ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ $ ‐ $ ‐ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ WAKEFIELD ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ $ ‐ $ ‐ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ WALES ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ $ ‐ $ ‐ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ WALPOLE ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ $ ‐ $ ‐ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ WALTHAM $ 3,010,831 $ 720,146 ‐ $ ‐ $ $ 720,146 23.9% $ 423,407 $ 296,739 $ 771,775 $ 554,471 $ 481,879 $ 550,314 $ 720,146 WARE ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ $ ‐ $ ‐ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ WAREHAM $ 789,613 $ 188,864 $ 38,756 $ 24,604 $ 252,224 31.9% $ 147,725 $ 104,499 $ 244,201 $ 177,470 $ 156,693 $ 190,639 $ 252,224 WARREN ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ $ ‐ $ ‐ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ WARWICK ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ $ ‐ $ ‐ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ Municipality FY 2019 Net Surcharge Raised Round 1 Distribution Round 2 Equity Distribution Round 3 Surplus Distribution Final Total Distribution Final Percentage Reimbursement Amount from CPA Trust Fund (Registry Recording Fees) Amount from FY19 State Budget Surplus FY16 Match FY17 Match FY18 Match FY19 Match This Year's Match Breakdown of Distribution Historical Trust Fund Distribution November 15, 2019 CPA Trust Fund Distribution v.3 FINAL VERSION (Figures include funding from second distribution made in January 2020 from state budget surplus funds) WASHINGTON ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ $ ‐ $ ‐ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ WATERTOWN $ 2,085,274 $ 498,767 ‐ $ ‐ $ $ 498,767 23.9% $ 293,248 $ 205,519 $ ‐ ‐ $ ‐ $ $ 367,395 $ 498,767 WAYLAND $ 882,089 $ 210,983 ‐ $ ‐ $ $ 210,983 23.9% $ 122,873 $ 88,110 $ 220,085 $ 150,787 $ 136,201 $ 156,968 $ 210,983 WEBSTER ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ $ ‐ $ ‐ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ WELLESLEY $ 1,299,725 $ 310,875 ‐ $ ‐ $ $ 310,875 23.9% $ 182,778 $ 128,097 $ 321,451 $ 237,243 $ 206,452 $ 236,964 $ 310,875 WELLFLEET $ 525,614 $ 125,719 $ 44,292 $ 28,119 $ 198,130 37.7% $ 115,839 $ 82,291 $ 192,803 $ 140,767 $ 121,142 $ 153,193 $ 198,130 WENDELL ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ $ ‐ $ ‐ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ WENHAM $ 385,649 $ 92,242 $ 60,902 $ 38,664 $ 191,808 49.7% $ 111,877 $ 79,931 $ 179,706 $ 131,609 $ 115,550 $ 147,891 $ 191,808 WEST BOYLSTON $ 233,855 $ 55,935 ‐ $ ‐ $ $ 55,935 23.9% $ 32,887 $ 23,048 $ 54,444 $ 39,610 $ 34,576 $ 40,900 $ 55,935 WEST BRIDGEWATER 194,070 $ $ 46,419 ‐ $ ‐ $ $ 46,419 23.9% $ 27,292 $ 19,127 $ 47,353 $ 34,723 $ 30,280 $ 34,864 $ 46,419 WEST BROOKFIELD $ ‐ ‐ $ ‐ $ ‐ $ ‐ $ $ ‐ $ ‐ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ WEST NEWBURY $ 329,218 $ 78,744 $ 55,365 $ 35,149 $ 169,258 51.4% $ 98,701 $ 70,557 $ 161,754 $ 118,749 $ 102,706 $ 130,888 $ 169,258 WEST SPRINGFIELD 392,762 $ $ 93,943 ‐ $ ‐ $ $ 93,943 23.9% $ 55,233 $ 38,710 $ 104,208 $ 77,124 $ 65,960 $ 74,369 $ 93,943 WEST STOCKBRIDGE $ ‐ ‐ $ ‐ $ ‐ $ ‐ $ $ ‐ $ ‐ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ WEST TISBURY $ 449,007 $ 107,396 $ 44,292 $ 28,119 $ 179,807 40.1% $ 105,066 $ 74,741 $ 171,231 $ 126,310 $ 110,233 $ 138,334 $ 179,807 WESTBOROUGH ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ $ ‐ $ ‐ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ WESTFIELD $ 465,280 $ 111,288 ‐ $ ‐ $ $ 111,288 23.9% $ 65,431 $ 45,857 $ 119,720 $ 87,394 $ 74,121 $ 84,915 $ 111,288 WESTFORD $ 1,866,938 $ 446,544 $ 33,219 $ 21,089 $ 500,852 26.8% $ 293,986 $ 206,866 $ 513,583 $ 373,932 $ 324,179 $ 381,872 $ 500,852 WESTHAMPTON ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ $ ‐ $ ‐ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ WESTMINSTER ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ $ ‐ $ ‐ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ WESTON $ 2,125,756 $ 508,449 $ 33,219 $ 21,089 $ 562,757 26.5% $ 330,383 $ 232,374 $ 601,956 $ 434,742 $ 375,780 $ 431,879 $ 562,757 WESTPORT $ 551,830 $ 131,990 ‐ $ ‐ $ $ 131,990 23.9% $ 77,603 $ 54,387 $ 135,229 $ 98,067 $ 84,861 $ 97,282 $ 131,990 WESTWOOD ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ $ ‐ $ ‐ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ WEYMOUTH $ 811,142 $ 194,013 ‐ $ ‐ $ $ 194,013 23.9% $ 114,069 $ 79,944 $ 185,143 $ 139,232 $ 122,361 $ 144,832 $ 194,013 Municipality FY 2019 Net Surcharge Raised Round 1 Distribution Round 2 Equity Distribution Round 3 Surplus Distribution Final Total Distribution Final Percentage Reimbursement Amount from CPA Trust Fund (Registry Recording Fees) Amount from FY19 State Budget Surplus FY16 Match FY17 Match FY18 Match FY19 Match This Year's Match Breakdown of Distribution Historical Trust Fund Distribution November 15, 2019 CPA Trust Fund Distribution v.3 FINAL VERSION (Figures include funding from second distribution made in January 2020 from state budget surplus funds) WHATELY $ 86,297 $ 20,641 $ 65,656 ‐ $ $ 86,297 100.0% $ 75,021 $ 11,276 $ 78,153 $ 73,886 $ 70,679 $ 82,887 $ 86,297 WHITMAN ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ $ ‐ $ ‐ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ WILBRAHAM $ 380,185 $ 90,935 ‐ $ ‐ $ $ 90,935 23.9% $ 53,465 $ 37,470 $ 94,887 $ 68,868 $ 60,032 $ 68,987 $ 90,935 WILLIAMSBURG ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ $ ‐ $ ‐ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ WILLIAMSTOWN $ 250,743 $ 59,974 ‐ $ ‐ $ $ 59,974 23.9% $ 35,261 $ 24,713 $ 63,219 $ 44,709 $ 40,412 $ 47,454 $ 59,974 WILMINGTON ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ $ ‐ $ ‐ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ WINCHENDON ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ $ ‐ $ ‐ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ WINCHESTER ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ $ ‐ $ ‐ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ WINDSOR ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ $ ‐ $ ‐ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ WINTHROP ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ $ ‐ $ ‐ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ WOBURN ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ $ ‐ $ ‐ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ WORCESTER ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ $ ‐ $ ‐ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ WORTHINGTON ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ $ ‐ $ ‐ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ WRENTHAM $ 263,563 $ 63,040 ‐ $ ‐ $ $ 63,040 23.9% $ 37,064 $ 25,976 $ ‐ ‐ $ ‐ $ $ 47,823 $ 63,040 YARMOUTH $ 1,767,530 $ 422,767 $ 27,683 $ 17,575 $ 468,025 26.5% $ 274,766 $ 193,259 $ 499,476 $ 356,924 $ 307,641 $ 360,101 $ 468,025 TOTAL 160,180,750 $ $ 38,312,864 $ 3,497,466 $ 1,957,153 $ 43,767,483 $ 36,290,700 $ 26,723,653 $ 24,046,881 $ 33,601,797 $ 43,767,483 First Congregational Church of Essex “Receiving and extending the hospitality of Jesus as we connect with God, one another, and our community.” Tim Ziegenhals, Lead Pastor Community Preservation Committee Town of Essex February 10, 2020 Dear Committee Members, You will recall past meetings of CPC (3) where representatives of First Congregational Church made presentations re-garding the need for major repairs/renovation to the Meetinghouse—steeple, tower, and security/preservation of the Paul Revere bell. The building represents a valuable architectural and historic component of our town’s history. The building was con-structed in 1792, and renovated in 1842.The tower holds a bell cast by Paul Revere in 1797. It is the third oldest bell that he cast that is still in use. In many ways the Meetinghouse and its tower/steeple represent the dominant feature of the center of town. The his-tory of the town and the history of the Meetinghouse are closely tied together. For many years the Selectmen met in the building. The Selectmen’s office was located in a corner of the building from 1819–1894. It was the only building in town usable for town meetings and town business in the early 19th century. The structure has been a resource for the community for over 225 years. The steeple can be seen from much of the main town area. The Paul Revere bell has been rung on historic occasions, as well as for the schedule of town life (shipbuilder’s hours, fires, deaths, etc.) and national events. In early 2017 we began a process to assess the need and determine what must be done. We had an analysis/study done by an engineering firm in Salem, and a construction company. They estimated the total cost of the project at $250,000. Concern was expressed by community members about major unexpected cost increases in similar projects in Rock-port and elsewhere. The committee met with the Trustees of the Rockport Meetinghouse to understand their experi-ence. It was decided to seek a “second opinion” and a more thorough study/report. We retained the services of Arron Stur-gis and Preservation Timber Framing (Berwick, Maine). Arron and his team made two survey trips and submitted a detailed 14 page report on May 14.The committee and the Trustees met with Arron to go over the report and possible courses of action. He was very complimentary about the overall building structure and historic maintenance. He believes that the pro-ject, as he described it, would not involve any major unanticipated “surprises.” The design will incorporate “an open theme” so the bell can be seen. 39 Main Street, Essex, MA 01929 978.768.7855 www.fccoe.org “Like” us on Facebook -2- Their estimate was a total of up to: $342,570 The primary components are: —Belfry and bell deck $139,620 —Spire and tower exterior $116,160 —Tower structural $ 50,340 —Trusses and undercarriage $ 36,450 We have decided to contract with Preservation Timber Framing, with work to hopefully begin in mid-2020. We have had conversations with church members, friends and community—and have received commitments of $210,000. We will continue to meet with members, friends and interested people from the community in the weeks to come. We have retained the services of a fundraising consultant. We are in conversation with one philanthropic foundation that would consider a grant in the range of $40,000. We are therefore coming back to CPC at this time to request consideration of a grant in the range of $90,000. Such a grant, when committed, would be limited to the support, preservation and future use of the Paul Revere bell which has played such an important role in the community for over 200 years. The “belfry and bell deck” section of the project has an estimated cost of $139,620. It would include: —support bell from above and remove cradle —remove interior canvas wall coverings and sheathing to inspect frame as needed —remove existing rolled roofing —install new folded and soldered copper roof with belfry post flashing and scupper drainage —repair interior sheathing and paint —remove louvers as needed, replace an estimated 50% of material —repair ant damage in front left belfry post at uppermost girt —construct new bell cradle, counterweight and yoke to match original form The rest of the project related to the steeple and tower would be funded by private contributions. CPC funds would be seen as a contribution to this one aspect that is focused on the Paul Revere bell—the history and impact of which has been highlighted throughout the Bicentennial year. Finally we met with Chair of Selectmen, Richard Ross and Town Counsel Gregg Corbo on January 6 to discuss legal issues. Gregg agreed that we were on solid ground in focusing on the “meetinghouse” and the Paul Revere bell— separate from the church itself and financed outside of and separately from our ongoing church budget. He is in support of our application. Respectfully yours, Craig Hammon (6 Maple Street) Fred Zwart (29 Harry Homans Drive) Historic Preservation Committee Co-chairs 39 Main Street, Essex, MA 01929 978.768.7855 www.fccoe.org “Like” us on Facebook From: Craig Hammon To: Drake, Kimberly Cc: Craig Hammon; Tim Ziegenhals; Fred Zwart Subject: Fwd: Information for CPC meeting Thursday Date: Monday, March 30, 2020 11:18:14 AM Attachments: CPC Letter with church logo 2-10-20.pdf A Brief History of the First Congregational Church from website.pdf Kim, here are the 2 emails I sent to Richard and 2 attachments: 1. A history of the Meetinghouse and Town, written by Kurt Wilhelm. 2. An updated proposal/request to the CPC for support. At this time (February 11) we had commitments of $210,000. As of today we now have commitments of just over $250,000. We have pretty much exhausted the list of members and friends, as well as interested people in town. In addition, of course, this is not a time to continue a broad based fund raising campaign. We have been very pleased by the generous response of people to date. Our last piece of the funding puzzle is a possible CPC grant. We are $100,000 short of the goal, and that does not include funds for unanticipated cost overruns. We are grateful for your leadership and look forward to hearing when we might meet with CPC, personally or virtually. Craig Craig Hammon hammoncraig@gmail.com 978 764 8890 Begin forwarded message: From: Craig Hammon <hammoncraig@gmail.com> Subject: Fwd: Information for CPC meeting Thursday Date: February 28, 2020 at 6:56:36 AM EST To: Richard Ross <rross@pa.org> Cc: Tim Ziegenhals <tim@fccoe.org>, Dick Cairns <richardcairns1@me.com>, George Harvey <gvharvey@comcast.net>, Craig Hammon <Hammon.craig@gmail.com> Richard, I am sending again the two attachments that you wanted to send out to the committee in advance of the meeting. I will be out of town on March 5, but Pastor Tim Ziegenhals, Dick Cairns and George Harvey will be there to represent the church, answer questions, etc. Please let us know when the date is firm for a quorum, etc. Thanks for all of your follow up work to pull this meeting together. Craig Craig Hammon hammoncraig@gmail.com 978 764 8890 Begin forwarded message: From: Craig Hammon <hammoncraig@gmail.com> Subject: Information for CPC meeting Thursday Date: February 11, 2020 at 5:52:47 PM EST To: Richard Ross <rross@pa.org> Cc: Craig Hammon <Hammon.craig@gmail.com>, Tim Ziegenhals <tim@fccoe.org>, Dick Cairns <richardcairns1@me.com>, Jud Reis <judson.reis@gortons.com> Richard, good evening. I have attached a document that traces the history of the town and Meetinghouse, as well as another that is a summary report/update to the committee on our progress. I will also bring hard copies to the meeting at 7 PM Thursday. craig Craig Hammon hammoncraig@gmail.com 978 764 8890 Community Preservation Committee Essex Town Hall 30 Martin Street Essex, MA 01929 Dear Chairwoman Drake and members of the Community Preservation Committee, The Essex Historical Society and Shipbuilding Museum is embarking on the second phase of our three phase plan to revitalize and improve the 1835 Essex Central Schoolhouse at 28 Main Street. In phase 1, we fixed sill, post, and clapboard damage, replaced the 50+ year old boiler with a new, efficient unit, replaced the aging roof, and painted the exterior of the building in time for the rededication of the Old Burying Ground on July 27th, 2019. The roof replacement and exterior painting was paid for by EHSSM, and the structural work and boiler were completed with CPA funds. For phase two, we are seeking CPA funds to support the installation of a climate control system and to determine the feasibility of the installation of an accessible entrance to meet current accessibility requirements. Housed and displayed within the Central Schoolhouse is EHSSM’s collection of historic Essex documents, photographs, tools, and artifacts. This unique and irreplaceable collection has been entrusted to EHSSM by the citizens of Essex, and requires a climate controlled environment to ensure their long term care. These materials are susceptible to degradation from the repeated temperature and humidity fluctuations that currently prevail in the unconditioned atmosphere of the 1835 Schoolhouse. The installation of a modern climate control system, working in concert with the recently updated boiler, will provide the essential requirements to ensure the long-term preservation of the collection. The 1835 Schoolhouse is not currently equipped with a wheelchair accessible entrance or restroom. We aim to determine the feasibility of adding an accessible ramp and restroom to the building, including detailed, build-ready drawings for each. In addition to the above described work on the 1835 Schoolhouse, we are seeking CPA funds to support the continued preservation of the town-owned Hearse House, located adjacent to the 1835 Schoolhouse at 28 Main Street. A conditions assessment undertaken by EHSSM (attached) has revealed several issues that need to be addressed. The exterior envelope and associated materials require routine maintenance, repair, and rehabilitation treatments. As such, Phase One of this project will focus on the integrity of the exterior envelope. The philosophy of the project will be one of preservation, choosing to repair, rather than replace, historic elements and materials. Those materials lacking integrity for repair will be replaced in kind. Proposed scope of work as follows: 1. Make structural repairs to corner posts and sills as required. 2. Clapboarding and Trim - Repair and/or replace as required. 3. Exterior Paint - Comprehensive Prep, prime and finishing 4. Exterior Doors – Make repairs as required to existing wood frame and planking. Adjust fit as required to provide a weather tight seal. Prep and finish paint 5. Wood Shingle Roof – Clean existing shingles removing accumulated biological growth, followed by the application of a pine tar finish. Our informed, in-house estimate for the above described work on the 1835 Essex Central Schoolhouse is: Climate control system, installed: $20,000 Accessible entrance and restroom feasibility study and planning: $3,500 Our informed, in-house estimate for the required work on the Hearse House is: Framing Repair: $2,600 Clapboard and trim repair and replacement: $2,400 Rehabilitation work to exterior doors: $3,000 Exterior Paint: $3,600 The total amount requested for all projects is $35,100. EHSSM commitments: Interior finish work around wall mounted units, ducts, etc. in Schoolhouse $3,000 Cleaning and treatment of roof shingles on Hearse House: $1,200 Conditions Assessment Report The Hearse House – 28 Main Street – Essex, MA The historic Hearse House is on the property and adjacent to the 1848 Central School House, both owned by the Town of Essex and operated and maintained by the Essex Historical Society and Shipbuilding Museum. Constructed c. 1820-1860, the Hearse House is a timber frame structure clad in wood clapboards and wood shingle roofing typical of its period. Exterior trim and other detailing are typical for its period of construction. Plank and rail doors define the front and rear elevations. Overall, the building retains a high percentage of original fabric and thus maintains a high level of historic integrity. Existing Conditions General – Overall the building is in fair to good condition and exhibits maintenance and repair issues typical for its age, type, and location. The most pressing issue are the numerous envelope penetrations which have allowed for, and been exacerbated by, interior habitation by varmints, i.e. squirrels, mice, etc. These animals can be quite heavy handed in their approach, destroying both structural and finish materials, while simultaneously creating unhealthy conditions for human use and occupation. The penetrations created also allow for the introduction of moisture into the structure, putting it at further risk for deterioration. The historic objects housed within the structure are at risk as well. The intent of any rehabilitation work should foremost address the security of the exterior envelope. Structure – Interior inspection of corner posts and sills reveals damage resulting from varmint habitation. Additional evidence indicates the potential for structural decay, particularly on the northern end of the structure, the extent of which will be revealed upon the removal of exterior cladding. Exterior Cladding – The wood clapboards and exterior trim range from fair to poor condition, depending on location and grade proximity. On the north and east elevations, where the building elevation lies closer to grade, numerous clapboards have deteriorated and require replacement. Bottoms of corner boards have been impacted as well, required spliced repairs to their lower ends. Doors – Both sets of doors have suffered from exposure, splash-back and proximity to grade. This has impacted the integrity of the lower ends of numerous planks necessitating repair. As is typical for their age, the doors and building have settled, and heavy use throughout the ages has caused the doors to hang sloppily in their openings. Adjustments are required to mitigate these issues and re-establish a tight seal. Exterior Paint – The existing finishes are in poor condition, past the point of useful service, and require comprehensive renewal. Existing color palette should be matched. Roofing – The existing wood shingles are of recent origin and are in fair condition. Located in a heavily shaded zone, coupled with the building orientation, biological growth has begun to set in on the untreated shingles. Left untreated the integrity of the material will decay leading to an unnecessary and abbreviated service life. Cleaning and treatment is recommended. |
Scheduled By: | Pam Witham |
Posted At: | Jun 08, 2020 7:58 AM EDT |
Last Modified: | Jun 08, 2020 7:58 AM EDT |
Minutes: | Minutes are not on record with the Town Clerk's office |